OFF-MARKETTownhouse
4214 Mckinley Street
Houston
3 bd · 3 ba · 1,802 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
105.5%
Cash-on-cash · 70% LTV
115.8%
Purchase price$2,900
Net cap rate105.5%
Gross cap rate172.9%
Monthly cash flow$2,000/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.