OFF-MARKETSingle Family Residence
3121 Lynnray Drive
Doraville
3 bd · 2 ba · 2,092 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
4.2%
Cash-on-cash · 70% LTV
-3.8%
Purchase price$560,000
Net cap rate4.2%
Gross cap rate6.8%
Monthly cash flow$-505/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.